Anexo Estudio Actuarial

VII Año de proyección Cuotas Beneficio Definido y Seguro de Vida y Apoyo Gastos Funerarios Beneficio Definido y Seguro de Vida y Apoyo Gastos Funerarios (sin jubilados y pensionados) Superavit / (Déficit) 2068 $4,817 $10,921 $6,104 2069 $5,002 $11,298 $6,296 2070 $5,195 $11,709 $6,514 2071 $5,395 $12,175 $6,780 2072 $5,602 $12,632 $7,029 2073 $5,818 $13,153 $7,335 2074 $6,041 $13,706 $7,665 2075 $6,273 $14,301 $8,028 2076 $6,513 $14,928 $8,415 2077 $6,763 $15,586 $8,824 2078 $7,022 $16,269 $9,247 2079 $7,292 $16,984 $9,692 2080 $7,572 $17,721 $10,149 2081 $7,863 $18,476 $10,613 2082 $8,167 $19,287 $11,120 2083 $8,482 $20,073 $11,592 2084 $8,809 $20,897 $12,088 2085 $9,150 $21,739 $12,589 2086 $9,502 $22,603 $13,101 2087 $9,868 $23,482 $13,613 2088 $10,249 $24,377 $14,128 2089 $10,645 $25,291 $14,646 2090 $11,056 $26,231 $15,175 2091 $11,483 $27,190 $15,707 2092 $11,926 $28,184 $16,258 2093 $12,387 $29,220 $16,833 2094 $12,865 $30,270 $17,406 2095 $13,361 $31,363 $18,002 2096 $13,876 $32,496 $18,620 2097 $14,410 $33,677 $19,267 2098 $14,965 $34,904 $19,939 2099 $15,541 $36,177 $20,636 2100 $16,140 $37,505 $21,365 2101 $16,762 $38,893 $22,131 2102 $17,408 $40,334 $22,925 2103 $18,080 $41,850 $23,770 2104 $18,777 $43,428 $24,651 2105 $19,501 $45,070 $25,569 2106 $20,253 $46,785 $26,532 2107 $21,034 $48,577 $27,543 2108 $21,844 $50,448 $28,604 2109 $22,686 $52,402 $29,715 2110 $23,561 $54,437 $30,876 2111 $24,469 $56,561 $32,092 2112 $25,411 $58,775 $33,363 2113 $26,391 $61,077 $34,687 2114 $27,407 $63,483 $36,076 2115 $28,463 $65,977 $37,514 2116 $29,560 $68,573 $39,013 2117 $30,698 $71,268 $40,569 2118 $31,881 $74,068 $42,187 2119 $33,109 $76,974 $43,865 2120 $34,385 $79,990 $45,605

RkJQdWJsaXNoZXIy MTA3NzM4MQ==