Anexo Estudio Actuarial

VI Tabla 29 b. Déficit estimado a población abierta en mdp. Año de proyección Cuotas Beneficio Definido y Seguro de Vida y Apoyo Gastos Funerarios Beneficio Definido y Seguro de Vida y Apoyo Gastos Funerarios (sin jubilados y pensionados) Superavit / (Déficit) 2021 $914 $1,238 $324 2022 $840 $1,110 $270 2023 $876 $1,179 $303 2024 $914 $1,259 $345 2025 $952 $1,346 $394 2026 $992 $1,478 $486 2027 $1,031 $1,652 $621 2028 $1,069 $1,835 $766 2029 $1,108 $1,917 $809 2030 $1,151 $2,116 $965 2031 $1,193 $2,327 $1,135 2032 $1,237 $2,562 $1,325 2033 $1,283 $2,828 $1,544 2034 $1,330 $3,103 $1,773 2035 $1,380 $3,415 $2,035 2036 $1,429 $3,747 $2,318 2037 $1,483 $4,092 $2,608 2038 $1,539 $4,443 $2,904 2039 $1,597 $4,832 $3,236 2040 $1,656 $4,937 $3,281 2041 $1,720 $5,244 $3,524 2042 $1,786 $5,561 $3,775 2043 $1,855 $5,854 $3,999 2044 $1,928 $6,131 $4,203 2045 $2,003 $6,395 $4,392 2046 $2,081 $6,648 $4,567 2047 $2,161 $6,872 $4,711 2048 $2,245 $7,098 $4,854 2049 $2,331 $7,303 $4,972 2050 $2,423 $7,475 $5,053 2051 $2,517 $7,478 $4,961 2052 $2,615 $7,636 $5,021 2053 $2,718 $7,778 $5,061 2054 $2,824 $7,931 $5,107 2055 $2,935 $8,073 $5,138 2056 $3,051 $8,225 $5,174 2057 $3,169 $8,395 $5,226 2058 $3,292 $8,565 $5,274 2059 $3,420 $8,735 $5,315 2060 $3,553 $8,935 $5,381 2061 $3,692 $9,103 $5,411 2062 $3,836 $9,237 $5,400 2063 $3,984 $9,464 $5,481 2064 $4,139 $9,712 $5,573 2065 $4,299 $9,977 $5,678 2066 $4,465 $10,265 $5,799 2067 $4,638 $10,577 $5,939

RkJQdWJsaXNoZXIy MTA3NzM4MQ==