Anexo Estudio Actuarial

V Año de proyección Beneficio Definido y Seguro de Vida y Apoyo Gastos Funerarios (con jubilados y pensionados) Cuotas Beneficio Definido y Seguro de Vida y Apoyo Gastos Funerarios Superavit / (Déficit) 2068 $11,038 $4,817 $6,221 2069 $11,411 $5,002 $6,409 2070 $11,818 $5,195 $6,623 2071 $12,282 $5,395 $6,887 2072 $12,736 $5,602 $7,134 2073 $13,255 $5,818 $7,438 2074 $13,807 $6,041 $7,766 2075 $14,400 $6,273 $8,127 2076 $15,025 $6,513 $8,512 2077 $15,681 $6,763 $8,918 2078 $16,361 $7,022 $9,339 2079 $17,074 $7,292 $9,783 2080 $17,809 $7,572 $10,237 2081 $18,562 $7,863 $10,699 2082 $19,370 $8,167 $11,203 2083 $20,154 $8,482 $11,672 2084 $20,974 $8,809 $12,165 2085 $21,813 $9,150 $12,663 2086 $22,673 $9,502 $13,171 2087 $23,548 $9,868 $13,680 2088 $24,440 $10,249 $14,190 2089 $25,349 $10,645 $14,704 2090 $26,284 $11,056 $15,228 2091 $27,238 $11,483 $15,755 2092 $28,227 $11,926 $16,301 2093 $29,258 $12,387 $16,871 2094 $30,302 $12,865 $17,438 2095 $31,389 $13,361 $18,028 2096 $32,519 $13,876 $18,643 2097 $33,696 $14,410 $19,286 2098 $34,920 $14,965 $19,955 2099 $36,190 $15,541 $20,649 2100 $37,516 $16,140 $21,375 2101 $38,901 $16,762 $22,139 2102 $40,340 $17,408 $22,932 2103 $41,854 $18,080 $23,775 2104 $43,431 $18,777 $24,655 2105 $45,072 $19,501 $25,571 2106 $46,787 $20,253 $26,534 2107 $48,579 $21,034 $27,545 2108 $50,449 $21,844 $28,605 2109 $52,402 $22,686 $29,716 2110 $54,437 $23,561 $30,876 2111 $56,561 $24,469 $32,092 2112 $58,775 $25,411 $33,363 2113 $61,077 $26,391 $34,687 2114 $63,483 $27,407 $36,076 2115 $65,978 $28,463 $37,514 2116 $68,573 $29,560 $39,013 2117 $71,268 $30,698 $40,569 2118 $74,068 $31,881 $42,187 2119 $76,974 $33,109 $43,865 2120 $79,990 $34,385 $45,605

RkJQdWJsaXNoZXIy MTA3NzM4MQ==